HRGN — Harvard Apparatus Regenerative Technology, Inc.
—
OTC ·
Health Care ·
Health Care Equipment & Supplies ·
CIK 1563665 ·
Last close
$1.40
Market Cap
$24.61M
52W High
$1.80
52W Low
$1.40
ADV30
503
Next earnings
—
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 226,000 | 20,000 | -1,606,000 | -1,601,000 | 1,798,000 | 419,000 | 1,706,000 |
| Dec 2025 | 219,000 | 20,000 | -1,698,000 | -1,687,000 | 2,677,000 | 1,352,000 | 1,620,000 |
| Sep 2025 | 123,000 | 11,000 | -1,714,000 | -1,700,000 | 2,546,000 | 1,319,000 | 992,000 |
| Jun 2025 | 317,000 | 15,000 | -1,833,000 | -1,823,000 | 2,137,000 | 786,000 | 1,376,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$-3,828,000
Investing CF
$0
Financing CF
$2,700,000
CapEx
—
Dividends Paid
—
Buybacks
—
EPS Diluted TTM
$-0.43
As of
2026-05-10
Balance + Analyst (yfinance extras)
Retained Earnings
$-106,557,000
Inventory
$16,000
Receivables
$16,000
ST Investments
—
EBIT TTM
$-6,861,000
Pretax Income TTM
$-6,869,000
Interest Exp TTM
$8,000
Analysts
—
Yahoo Snapshot (yfinance, live)
Total Revenue
$885,000
EBITDA
$-6,847,000
Free Cash Flow
$-1,612,875
Enterprise Value
$24,367,042
Total Cash
$419,000
Total Debt
$173,000
Shares Out
17,580,744
Trailing EPS
$-0.41
Book Value
$0.01
ROE
-636.5%
ROA
-164.3%
Div Yield
—
Annual Trend (SEC EDGAR, last 5y)
Revenues vs Net Income (last 5y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2025 | 704,000 | -6,915,000 | -6,869,000 | 2,677,000 | 1,620,000 | — | -3,828,000 |
| Dec 2024 | 430,000 | -7,726,000 | -7,732,000 | 4,442,000 | 1,220,000 | — | -4,852,000 |
| Dec 2023 | 103,000 | -8,990,000 | -8,945,000 | 2,614,000 | 968,000 | — | -6,939,000 |
| Dec 2022 | 0 | -6,153,000 | -6,073,000 | 2,400,000 | 1,411,000 | — | -5,106,000 |
| Dec 2021 | — | — | — | — | — | — | — |
TTM Snapshot
Revenues TTM
$0
NetIncome TTM
$-849,000
OpCashFlow TTM
$0
Assets (Latest)
$1,866,000
Forward EPS
—
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| FEMY | FEMASYS INC | $24.76M | $0.41 | — |
| PETV | PetVivo Holdings, Inc. | $25.52M | $0.70 | — |
| MODD | Modular Medical, Inc. | $26.51M | $4.90 | — |
| CTSO | Cytosorbents Corp | $29.05M | $0.46 | — |
| RVP | RETRACTABLE TECHNOLOGIES INC | $20.66M | $0.69 | — |
Recent Insider Activity
No insider activity indexed for this ticker.