MRLN — Merlin, Inc.
—
Nasdaq ·
Information Technology ·
IT Services ·
CIK 2028707 ·
Last close
$3.43
Market Cap
$346.66M
52W High
$10.25
52W Low
$3.16
ADV30
1,345,418
Next earnings
2026-11-12
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 1,002,000 | -638,000 | -27,012,000 | -90,419,000 | 145,376,000 | 122,777,000 | 284,489,000 |
| Sep 2025 | — | — | — | — | 87,813,000 | 66,757,000 | 619,227,000 |
| Mar 2025 | 868,000 | 154,000 | -11,404,000 | -12,733,000 | — | — | — |
| Dec 2024 | 862,000 | -948,000 | -12,312,000 | -13,427,000 | 49,194,000 | 37,195,000 | 180,716,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$-49,747,000
Investing CF
$-2,456,000
Financing CF
$99,839,000
CapEx
$-2,587,000
Dividends Paid
—
Buybacks
—
EPS Diluted TTM
$-1.45
As of
2026-08-16
Balance + Analyst (yfinance extras)
Retained Earnings
$-641,472,000
Inventory
—
Receivables
$1,342,000
ST Investments
$325,000
EBIT TTM
$-113,346,000
Pretax Income TTM
$-116,192,000
Interest Exp TTM
$2,846,000
Analysts
4
Yahoo Snapshot (yfinance, live)
Total Revenue
$6,771,000
EBITDA
$-91,713,000
Free Cash Flow
—
Enterprise Value
$327,478,496
Total Cash
$183,871,008
Total Debt
$2,190,000
Shares Out
101,067,784
Trailing EPS
$-5.85
Book Value
$-0.99
ROE
—
ROA
—
Div Yield
—
Annual Trend (SEC EDGAR, last 2y)
Revenues vs Net Income (last 2y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2024 | 1,229,000 | -54,025,000 | -55,253,000 | 49,194,000 | 180,716,000 | — | -45,537,000 |
| Dec 2023 | 1,003,000 | -38,436,000 | -36,463,000 | 62,415,000 | 140,489,000 | — | -31,696,000 |
TTM Snapshot
Revenues TTM
—
NetIncome TTM
—
OpCashFlow TTM
—
Assets (Latest)
—
Forward EPS
$-1.02
Max Pain — expiry 2027-01-15
max pain strike: $2.50 · spot: $3.35 · call oi: 10,017 · put oi: 4,063
Expected Move to 2027-01-15:
±$1.73
(51.49%) —
implied range
$1.62 –
$5.07
· ATM straddle on $2.50 strike
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| BLND | Blend Labs, Inc. | $349.89M | $1.50 | — |
| RBBN | Ribbon Communications Inc. | $364.80M | $2.04 | — |
| TLS | TELOS CORP | $327.35M | $4.38 | — |
| NRDS | NERDWALLET, INC. | $326.89M | $10.14 | — |
| GDRX | GoodRx Holdings, Inc. | $368.70M | $3.44 | — |
News headlines (Yahoo Finance, 1h cache)
Merlin Designated a New Zealand Part 146 Aircraft Design Organization, Advancing Its Path to Commercial Operations
2026-08-24 12:00 · Yahoo
Merlin, Inc. Reports Second Quarter 2026 Results
2026-08-13 20:05 · Yahoo
Merlin (MRLN) Among the Best All-Time Low Stocks, Should You Buy it?
2026-07-13 09:58 · Yahoo
A1R water Debuts as Publicly Traded Company to Build Leading CPG Brand in Atmospheric Water
2026-08-14 20:01 · Yahoo
Merlin, Inc. Common Stock Q2 Earnings Call Highlights
2026-08-14 02:04 · Yahoo
Merlin Achieves Next Stage in Certification of Its Autonomous Flight Technology
2026-08-06 12:00 · Yahoo
Merlin to Report Second Quarter 2026 Results on August 13, 2026
2026-07-23 20:30 · Yahoo
Merlin and IAI Sign Agreement to Advance AI-Powered Autonomy for Commercial Cargo Aircraft
2026-07-23 13:00 · Yahoo
Merlin (MRLN) Successfully Concludes Design Review for C-130J Autonomy Program
2026-06-18 10:43 · Yahoo
A Look At Merlin (MRLN) Valuation After C-130J Autonomy Design Review Milestone
2026-06-08 05:07 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.