MRLN — Merlin, Inc.
—
Nasdaq ·
Information Technology ·
IT Services ·
CIK 2028707 ·
Last close
$7.50
Market Cap
$723.93M
52W High
$17.00
52W Low
$5.78
ADV30
1,523,591
Next earnings
2026-08-13
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 1,002,000 | -638,000 | -27,012,000 | -90,419,000 | 145,376,000 | 122,777,000 | 284,489,000 |
| Sep 2025 | — | — | — | — | 87,813,000 | 66,757,000 | 619,227,000 |
| Mar 2025 | 868,000 | 154,000 | -11,404,000 | -12,733,000 | — | — | — |
| Dec 2024 | 862,000 | -948,000 | -12,312,000 | -13,427,000 | 49,194,000 | 37,195,000 | 180,716,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$-13,022,000
Investing CF
$-218,000
Financing CF
$9,580,000
CapEx
$-334,000
Dividends Paid
—
Buybacks
—
EPS Diluted TTM
—
As of
2026-05-10
Balance + Analyst (yfinance extras)
Retained Earnings
$-532,000,000
Inventory
—
Receivables
$3,420,000
ST Investments
$329,000
EBIT TTM
$-11,866,000
Pretax Income TTM
$-13,089,000
Interest Exp TTM
$1,223,000
Analysts
1
Yahoo Snapshot (yfinance, live)
Total Revenue
$7,685,000
EBITDA
$-69,509,000
Free Cash Flow
—
Enterprise Value
$744,003,520
Total Cash
$123,102,000
Total Debt
$2,419,000
Shares Out
96,524,052
Trailing EPS
$-5.85
Book Value
$-100.93
ROE
—
ROA
—
Div Yield
—
Annual Trend (SEC EDGAR, last 2y)
Revenues vs Net Income (last 2y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2024 | 1,229,000 | -54,025,000 | -55,253,000 | 49,194,000 | 180,716,000 | — | -45,537,000 |
| Dec 2023 | 1,003,000 | -38,436,000 | -36,463,000 | 62,415,000 | 140,489,000 | — | -31,696,000 |
TTM Snapshot
Revenues TTM
—
NetIncome TTM
—
OpCashFlow TTM
—
Assets (Latest)
—
Forward EPS
$-0.73
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| HSTM | HEALTHSTREAM INC | $711.97M | $24.37 | — |
| YALA | Yalla Group Ltd | $790.53M | $6.22 | — |
| SABR | Sabre Corp | $640.41M | $1.62 | — |
| EVER | EverQuote, Inc. | $608.69M | $19.16 | — |
| SSTK | Shutterstock, Inc. | $592.95M | $16.14 | — |
News headlines (Yahoo Finance, 1h cache)
Market Insights on Merlin Labs (MRLN)
2026-05-25 14:57 · Yahoo
Merlin, Inc. Common Stock Q1 Earnings Call Highlights
2026-05-20 01:03 · Yahoo
Merlin Inc (MRLN) Q1 2026 Earnings Call Highlights: Strategic Milestones and Financial Challenges
2026-05-14 23:01 · Yahoo
Merlin Unveils Plans for AI-Powered Autonomy for Commercial Cargo Aircraft
2026-05-14 12:00 · Yahoo
Merlin, Inc. Reports First Quarter 2026 Results
2026-05-14 11:30 · Yahoo
Merlin, Inc. to Report First Quarter 2026 Results on May 14, 2026
2026-05-07 20:30 · Yahoo
Merlin, Inc. Announces $80 Million PIPE Investment to Accelerate Program Execution and Unlock New Growth Opportunities
2026-04-29 13:18 · Yahoo
Merlin and Remah International Group Announce Exclusive Teaming Agreement to Scope Autonomy Opportunities in the UAE
2026-04-23 13:01 · Yahoo
Assessing Merlin (MRLN) Valuation After Recent Share Price Swings And Mounting Losses
2026-04-18 22:04 · Yahoo
Merlin Names Board of Directors Including Former Secretary of the Navy, Amazon's First Chief Accounting Officer, and Former Blue Origin CEO
2026-04-16 14:04 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.