NSA — National Storage Affiliates Trust
—
NYSE ·
Real Estate ·
Equity Real Estate Investment Trusts (REITs) ·
CIK 1618563 ·
Last close
$44.50
Market Cap
$3.45B
52W High
$46.26
52W Low
$40.23
ADV30
951,990
Next earnings
2026-08-03
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 185,401,000 | 133,367,000 | 70,898,000 | 17,780,000 | 5,033,758,000 | 27,648,000 | 3,558,669,000 |
| Dec 2025 | 187,031,000 | 135,563,000 | 71,921,000 | 22,892,000 | 5,080,115,000 | 23,328,000 | 3,546,332,000 |
| Sep 2025 | 188,702,000 | 133,355,000 | 70,909,000 | 18,427,000 | 5,142,302,000 | 26,295,000 | 3,560,261,000 |
| Jun 2025 | 188,842,000 | 133,215,000 | 68,299,000 | 19,471,000 | 5,181,285,000 | 26,121,000 | 3,543,603,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$340,315,000
Investing CF
$28,090,000
Financing CF
$-360,211,000
CapEx
$-44,030,000
Dividends Paid
$-195,804,000
Buybacks
$-17,691,000
EPS Diluted TTM
$0.75
As of
2026-05-10
Balance + Analyst (yfinance extras)
Retained Earnings
$-683,581,000
Inventory
—
Receivables
$16,363,000
ST Investments
—
EBIT TTM
$288,124,000
Pretax Income TTM
$126,897,000
Interest Exp TTM
$161,227,000
Analysts
11
Yahoo Snapshot (yfinance, live)
Total Revenue
$749,542,976
EBITDA
$463,851,008
Free Cash Flow
$241,671,008
Enterprise Value
$6,055,956,992
Total Cash
$19,513,000
Total Debt
$2,009,383,040
Shares Out
77,625,567
Trailing EPS
$0.75
Book Value
$7.38
ROE
7.9%
ROA
3.4%
Div Yield
5.25%
Annual Trend (SEC EDGAR, last 4y)
Revenues vs Net Income (last 4y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2025 | 752,929,000 | 278,642,000 | 73,784,000 | 5,080,115,000 | 3,546,332,000 | — | 338,501,000 |
| Dec 2024 | 770,335,000 | 297,156,000 | 111,518,000 | 5,354,462,000 | 3,591,115,000 | — | 363,065,000 |
| Dec 2023 | 858,063,000 | 336,695,000 | 156,669,000 | 5,931,811,000 | 3,805,970,000 | — | 441,576,000 |
| Dec 2022 | 801,569,000 | 289,538,000 | 103,737,000 | 6,070,007,000 | 3,680,993,000 | — | 443,847,000 |
TTM Snapshot
Revenues TTM
$481,584,000
NetIncome TTM
$23,018,000
OpCashFlow TTM
$0
Assets (Latest)
$5,354,462,000
Forward EPS
$0.37
Max Pain — expiry 2026-10-16 (volume-derived — Yahoo OI feed degraded)
max pain strike: $45.00 · spot: $43.41 · call volume: 17 · put volume: 45
Expected Move to 2026-10-16:
±$4.45
(10.25%) —
implied range
$38.96 –
$47.86
· ATM straddle on $45.00 strike
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| LXP | LXP Industrial Trust | $3.53B | $60.81 | — |
| JOE | ST JOE Co | $3.57B | $62.12 | — |
| CURB | Curbline Properties Corp. | $3.60B | $31.56 | — |
| VAC | MARRIOTT VACATIONS WORLDWIDE Corp | $3.24B | $94.39 | — |
| OPEN | Opendoor Technologies Inc. | $3.70B | $3.84 | — |
News headlines (Yahoo Finance, 1h cache)
Public Storage (PSA) Completes Senior Notes Offering Tied To National Storage Deal
2026-07-24 07:16 · Yahoo
Public Storage Completes $10.5B NSAT Acquisition
2026-07-24 06:04 · Yahoo
Public Storage Closes NSA Deal: What to Expect From Q2 Results?
2026-07-23 15:28 · Yahoo
Public Storage Completes Acquisition of National Storage Affiliates Trust
2026-07-22 16:06 · Yahoo
Public Storage Announces Closing of National Storage Affiliates Acquisition
2026-07-22 15:19 · Yahoo
Molina Healthcare Set to Join S&P MidCap 400 and Construction Partners to Join S&P SmallCap 600
2026-07-16 21:56 · Yahoo
Public Storage Announces Anticipated Closing Date of Pending Acquisition of National Storage Affiliates Following Approval by NSA Shareholders
2026-07-14 20:15 · Yahoo
National Storage Affiliates Trust Announces Common Shareholder Approval of Acquisition by Public Storage
2026-07-14 20:05 · Yahoo
National Storage Affiliates Trust Announces Anticipated Closing Date of Pending Transaction; Declares Dividend in Connection with Pending Transaction
2026-07-10 21:06 · Yahoo
Public Storage Prices Public Offering of $900 Million of Senior Notes at an Effective Interest Rate of 4.855% to Fund the Acquisition of National Storage Affiliates Trust
2026-07-10 01:06 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.