PROP — Prairie Operating Co.
—
Nasdaq ·
Energy ·
Oil, Gas & Consumable Fuels ·
CIK 1162896 ·
Last close
$0.44
Market Cap
$49.10M
52W High
$2.55
52W Low
$0.37
ADV30
1,185,140
Next earnings
2026-11-12
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | Gross profit | Op income | Net income | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Jun 2026 | 98,859,000 | 57,747,000 | 45,552,000 | 109,017,000 | 1,005,213,000 | 21,000 | 739,018,000 |
| Mar 2026 | 83,417,000 | 43,444,000 | 26,260,000 | -152,673,000 | 958,754,000 | 263,000 | 836,295,000 |
| Dec 2025 | 83,010,000 | 38,243,000 | 21,250,000 | -2,302,000 | 944,546,000 | 20,000 | 814,382,000 |
| Sep 2025 | 77,721,000 | 39,437,000 | 27,048,000 | 1,287,000 | 939,788,000 | 10,640,000 | 837,951,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$179,238,000
Investing CF
$-163,822,000
Financing CF
$-30,125,000
CapEx
$-184,391,000
Dividends Paid
—
Buybacks
$-1,383,000
EPS Diluted TTM
$-5.91
As of
2026-08-16
Balance + Analyst (yfinance extras)
Retained Earnings
$-240,388,000
Inventory
$2,653,000
Receivables
$53,778,000
ST Investments
—
EBIT TTM
$-99,405,000
Pretax Income TTM
$-134,745,000
Interest Exp TTM
$35,340,000
Analysts
2
Yahoo Snapshot (yfinance, live)
Total Revenue
$343,008,992
EBITDA
$193,478,000
Free Cash Flow
$-51,120,500
Enterprise Value
$544,111,872
Total Cash
$21,000
Total Debt
$440,544,992
Shares Out
112,798,010
Trailing EPS
$-0.49
Book Value
$2.11
ROE
-15.5%
ROA
8.2%
Div Yield
—
Annual Trend (SEC EDGAR, last 4y)
Revenues vs Net Income (last 4y)
| FY end | Revenues | Op income | Net income | Assets | Liabilities | Equity | Op cash flow |
|---|---|---|---|---|---|---|---|
| Dec 2025 | 241,648,000 | 68,987,000 | 32,051,000 | 944,546,000 | 814,382,000 | 130,164,000 | 153,902,000 |
| Dec 2024 | 7,939,000 | -26,513,000 | -40,912,000 | 156,554,000 | 103,786,000 | 52,768,000 | -9,348,000 |
| Dec 2023 | 0 | -16,533,000 | -79,080,000 | 45,682,000 | 5,510,000 | 40,172,000 | -11,941,000 |
| Dec 2022 | 0 | -461,520 | -461,520 | 1,840,510 | 2,222,030 | -381,520 | -155 |
TTM Snapshot
Revenues TTM
$311,475,000
NetIncome TTM
$-118,005,000
OpCashFlow TTM
—
Assets (Latest)
$958,754,000
Forward EPS
$0.39
Max Pain — expiry 2028-01-21
max pain strike: $0.50 · spot: $0.44 · call oi: 2,139 · put oi: 126
Expected Move to 2028-01-21:
±$0.50
(114.86%) —
implied range
$-0.06 –
$0.94
· ATM straddle on $0.50 strike
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| INDO | Indonesia Energy Corp Ltd | $42.16M | $2.74 | — |
| AGIG | ABUNDIA GLOBAL IMPACT GROUP, INC. | $41.94M | $0.95 | — |
| BATL | BATTALION OIL CORP | $57.85M | $1.01 | — |
| PVL | Permianville Royalty Trust | $59.07M | $1.79 | — |
| GNOLF | GENOIL INC | $40.37M | $0.02 | — |
News headlines (Yahoo Finance, 1h cache)
Prairie Operating (PROP) Stock Draws Fresh Price Target Split After Guidance Cut
2026-09-06 06:12 · Yahoo
Prairie Operating Targets Free Cash Flow as Production Growth Accelerates
2026-08-19 11:02 · Yahoo
Prairie Operating Co (PROP) (Q2 2026) Earnings Call Highlights: Record Revenue and Strategic ...
2026-08-17 23:01 · Yahoo
Prairie Operating Co. Announces Second Quarter 2026 Earnings Conference Call
2026-08-17 10:55 · Yahoo
Prairie Operating Co. (PROP) Q2 Earnings Top Estimates
2026-08-14 23:25 · Yahoo
Why Prairie Operating’s (PROP) Near-Term Pressure Hasn’t Broken The Bull Case
2026-05-24 11:48 · Yahoo
Prairie Operating Co. Q2 2026 Earnings Call Summary
2026-08-15 12:30 · Yahoo
Prairie Operating (PROP) Stock Fair Value Moves Lower After Analysts Cut Targets
2026-08-23 04:15 · Yahoo
Prairie Operating Co. Announces Second Quarter 2026 Results
2026-08-17 11:00 · Yahoo
Analysts Estimate Prairie Operating Co. (PROP) to Report a Decline in Earnings: What to Look Out for
2026-08-04 14:00 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.